ESTIMATED COST FOR THE ESTABLISHMENT OF PLANTAIN PLANTATION ON 10 ACRES OF LAND.

A.
1) Sucker Qty= (4,350), Unit #120.00 Total =#522,000.00

2) Planting (4,350), (Mapping, Lining, Pegging, Digging, Carrying & Filling), Unit = #150.00. TOTAL =#752,500.00

3) Herbicide Qty = 80 bottles @ #1,800.00/bottle.
TOTAL =#144,000.00

4) Pesticides Qty = 10 bottles @ #3,500.00/bottle . TOTAL= #35,000.00

5) Fertilization Qty = 10 bottles @ #5,000.00/bottle .
TOTAL= #50,000.00

6) Land Preparation = # 600,000.00

7) Soil Testing = #7,500.00

Labourers Qty = 4 peoples @ #30,000.00/labourer. TOTAL= #720,000.00, for ( 4 workers × 6 months )

9) Fruit Booster Qty = 50 Sachets @ #1,200.00/unit. TOTAL = #60,000.00

10). MISCELLNEOUS COST. = #289,100.00

TOTAL COST = #3,180,100.00

B .
Estimated Selling Prices of 10 Acres of Plantain.

1) Expected fruit s/plant =4,,350
Expected Yield per Annum = 4,350

2) Assumed Selling Price = #1,200.00/Fruit
Assumed Total Selling Price = (4,350 × #1,200).
= #5,220,000.00 / 1st Annum

3) Plantain (Group)s Stand can Survived 8 to 10 years.
Now,Assumed Expected Yield = 6,525 / Year

Assumed( Lifespan) Total Selling Cost =
( 6,525 × #1,000.00) = #6,525,000.00 For Subsequent years of 9 or10 years.

4) Cost of Maintaining Plantain Plantation / Year =
40% of Initial Total Capital = (#1,272,040.00)

C.
PROFIT MARGIN:

1). Assumed Net Profit =
Total Selling Price - Total Cost of Producti

For more info, click https://winterbaker.com/?p=264

I like this...

the cost of production is too far high

watch out for cost n benefit analysis of plantain plantation on ten acres of land
note bulldozing is not part of agricultural practises. are u saying all the suckers would survived just finish work on ten acres using manual

When do you apply the fertilizer and fruit booster?