₦airaland Forum

Zocalite:
70 bags from 2 hactares

That's low

All those hausa words you put a price what does it mean

they are names of areas, towns or communities where all the farmlands are located...to make up a total of 2 hectares plus the cost of cultivating in them respectively

According to a seasoned maize farmer, Ahmad Kabeer Mato. As he gave a breakdown estimate of the total money spent farming maize to harvesting

2025 Maize Farming Budget & Profit Analysis for my 2 Hectares 🌽farm

Here’s a full breakdown of my maize farming budget and projected returns for this season:

*Actual*

🧾 Phase 1: Land Preparation & Planting

Land Leasing (2 hectares) – ₦600,000

Sharan Gona – ₦10,000

Harrow – ₦70,000

Jan Kunya – ₦60,000

Shuka – ₦50,000

Feshi – ₦40,000

Kudin Feshi – ₦5,000

Ciro da Dashe – ₦20,000

Seed (50kg) – ₦100,000

First Fertilizer (5 bags @ ₦58k) – ₦290,000

Labor for fertilizer application – ₦40,000

Weeding (partial) – ₦8,000

Selective Herbicide (6L @ ₦8k) – ₦48,000

🔹 Total (Phase 1): ₦1,341,000

*Budget*
🧾 Phase 2: Management to Harvest

Fertilizer 2 (8 bags Urea @ ₦47k) – ₦376,000

Labor for Fertilizer 2 – ₦15,000

Remolding – ₦40,000

Insecticide (5 bottles @ ₦5k) – ₦25,000

Labor for Insecticide – ₦10,000

Slashing – ₦80,000

Plucking, Packing & Thrashing (70 bags @ ₦800per bag threshed) – ₦56,000

Empty Sacks (70 pieces @ ₦800) – ₦56,000

Transport to Warehouse (70 bags @ ₦1,000) – ₦70,000

Other Expenses – ₦100,000

🔹 Total (Phase 2): ₦828,000

📊 Grand Total Cost: ₦2,169,000

💰 Expected Income

Estimated Yield: 70 bags

Selling Price: ₦25,000 per bag

Total Revenue: 70 × ₦25,000 = ₦1,750,000

📉 Profit Analysis

Total Cost: ₦2,169,000

Revenue: ₦1,750,000

Net Loss: ₦419,000

👉 Conclusion:
With a yield of 70 bags selling at ₦25k each, the business would run at a loss of ₦419,000. To break even or profit, either the yield or selling price must go up