INVESTMENT OPPORTUNITY

TRIPARTITE INVESTMENT SYNERGY & ROLES
S/N INVESTOR TRI-MODAL LOGISTICS(TML) NATIONAL UNION OF ROAD TRANSPORT WORKERS (NURTW)

1. 14 passengers Vehicle
Manage the business interface between NURTW and Investor Operate Vehicle
2. 1st grade Condition
Collect proceed from NURTW daily Deliver proceeds daily to TML
3. Complete Vehicle Papers
Credit Investor weekly Carry out drivers discipline
4. GPRS Tracking device Send monthly report to Investor Interface with security and traffic official
5. Comprehensive insurance Interface with Insurance(Motor) Carry our minor repairs
6. Major repair(optional) Communicate and monitor Major and Minor repairs Report to TML management
7. Maintenance Insurance(Optional) Implement Maintenance Insurance


COST IMPLICATION
• Average standard bus(Tokunbo) N 700,000
• Configuration of seat and painting N 250,000
• Vehicle registration: N 46,000
• Comprehensive Insurance 42,000
• GPRS Tracking: N 70,000
• Overhauling(mechanical) N 50,000
• Accessories(Fire extinguisher
C-caution, Jack & wheel spanner N 8,000
• Total N 1,450,000


PROFITABILITY ANALYSIS

S/N STANDARD PREMIUM
1. Working days(6) Working days(5)
2. Investor manages major repairs TML manages major repair
3. Vehicle license renewal(annually) Vehicle license renewal(annually)
4. N 5,000,000 daily, N 120,000 monthly N 5,000,000 daily, N 100,000 monthly
5. Payback period - 1 year Payback period - 1 year 4 months
6. Projected vehicle life span -4 years Projected vehicle life span -5 years
7. Partially maintenance cost free 100% maintenance cost free.


NOTE,
Projection is still flexible, further discussions are expected to be carried out between the Investor and TML.
An MoU will be drawn to cover the transaction and such shall guide the execution of the operation throughout
the life span of the project.

For further inquaries or question, call 08037202394